In 2019, Manufactor Inc. had $ 16,5 million in operating income (EBIT).  The company had a net depreciation expense of $ 3,3 million and an interest expense of $ 2,2 million; its corporate income tax was 40%.  The company has $ 44 million in operating current assets and $ 15,4 million in operating current liabilities; it has $ 49,5 million in net fixed assets.  It estimates that it has a post-tax cost of capital of 10%.